Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Crowley at 802 La Sierra Ct, Crowley, TX, 76036 with 5% annual appreciation on a $289,900 basis while $3,468/mo rent supports operations. Total monthly income totals $3,468/mo and a $1,419/mo payment preserves $1,406/mo for cash returns. Annual cash flow comes to $16,877/yr on $96,102 deployed, and return on cash invested reaches 37.47% in year one. Equity gained on principal adds $1,871/yr, and five-year appreciation sums $80,094 alongside rental yield of 14.36%. Five-year ROI measures 198.25% and total cumulative return in cash totals $190,521.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,468/mo property income versus a $1,419/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2003
7,361 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Listing removed | N/A |
| 2024-08-10 | Price change | $289,900 |
| 2024-08-01 | Listed for sale | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3907.04 | -19.26% | $255,000 | 18.76% |
| 2022-08-14 | $4839.08 | 140.56% | $214,725 | 10.25% |
| 2021-08-14 | $2011.62 | 1.91% | $194,770 | 9.45% |
Listed by: Anastasia Riley • Coldwell Banker Realty Frisco
Mls Name: NTREIS
Mls ID: #20690458
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
