802 E County Line Rd #285-DES, Des Moines, IA, 50320 | $1,427/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1729 sft

436 E Granger Ave, Des Moines, IA, 50315

3 Bed
1 Bath
1128 sft

7820 SE Vandalia Dr, Runnells, IA, 50237

3 Bed
1 Bath
1042 sft

525 25th St, West Des Moines, IA, 50265

4 Bed
3 Bath
1060 sft

2108 E 41st St, Des Moines, IA, 50317

Nearby investment properties with comparable prices

2 Bed
1 Bath
988 sft

812 Lyon St, Des Moines, IA, 50309

Investment Property+ 2 more

2 Bed
1 Bath
774 sft

425 2nd St, West Des Moines, IA, 50265

2 Bed
2 Bath
782 sft

3610 Rollins Ave, Des Moines, IA, 50312

2 Bed
1 Bath
833 sft

1721 Des Moines St, Des Moines, IA, 50316

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Des Moines at 802 E County Line Rd #285-DES, Des Moines, IA, 50320 uses $37,095 cash to close to unlock $17,124/yr annual cash flow and $1,427/mo monthly cash flow. Total monthly income runs $2,154/mo, and a $548/mo payment keeps the spread at $1,427/mo. Purchase price stands at $111,900, and rental yield measures 23.1% with $2,154/mo rent. Return on cash invested shows 66.07% in year one, and 5% annual appreciation builds toward $30,916 over five years. Five-year ROI reaches 350.76% and total cumulative return in cash records $130,112. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,154/mo property income covering a $548/mo payment rather than investor’s personal income.

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA