802 E Columbus DrTampaFL33602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tampa at 802 E Columbus Dr, Tampa, FL, 33602 priced at $337,721 converts $3,419/mo rent into $1,178/mo cash flow after a $1,653/mo obligation. Total monthly income equals $3,419/mo, and annual cash flow totals $14,134/yr on $111,955 invested. Return on cash invested prints 32.53% in year one, and rental yield reads 12.15% against a $337,721 entry. Equity gained on principal adds $2,179/yr, while 5% annual appreciation compiles into $93,306 by year five. Five-year ROI reaches 171.13% and total cumulative return in cash sums $191,591. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,419/mo property income covering a $1,653/mo payment, not borrower’s personal income.
Single Family
Built in 1910
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33602, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,647 (100%) |
| Owner Occupied HU | 3,492 (22.3%) |
| Renter Occupied HU | 10,231 (65.4%) |
| Vacant Housing Units | 1,924 (12.3%) |
| Median Home Value | $593,952 |
| Average Home Value | $658,703 |
Housing Distribution
Address Breakdown
Residential
13,371
Single Family
2,617
Multi-Family
10,754
Businesses
1,390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices