Jasmine Plan, The Townhomes at River LandingWesley ChapelFL33543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wesley Chapel at Jasmine Plan, The Townhomes at River Landing, Wesley Chapel, FL, 33543 offers $2,418/mo rent that, after a $1,406/mo payment, leaves $512/mo cash flow. Total monthly income is $2,418/mo, and annual cash flow is $6,139/yr on $95,240 cash. Return on cash invested measures 26.36% in year one, and rental yield stands at 10.1% at a $287,299 entry. Equity gained on principal adds $1,854/yr while 5% annual appreciation compounds into $79,375 by year five. Five-year ROI records 138.01% and total cumulative return in cash reaches $131,444. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,418/mo property income versus a $1,406/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33543, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,805 (100%) |
| Owner Occupied HU | 13,717 (77.0%) |
| Renter Occupied HU | 2,567 (14.4%) |
| Vacant Housing Units | 1,521 ( 8.5%) |
| Median Home Value | $456,938 |
| Average Home Value | $518,420 |
Housing Distribution
Address Breakdown
Residential
16,487
Single Family
15,519
Multi-Family
968
Businesses
311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Breianne Medina • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A