802 Allison WaySunnyvaleCA94087
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Sunnyvale at 802 Allison Way, Sunnyvale, CA, 94087 projects strong ROI of 5.9%. Rental yield 2.69%. With 5% annual appreciation, the property builds $850,395 in value over five years. Equity growth combined delivers a projected five-year ROI of 44.41%, translating into $386,183 in total cumulative return on $869,535 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.7% | 5.0% |
| Monthly Cash Flow | $(12,135) | $1,500 |
City averages based on Sunnyvale market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,906 |
| Total Monthly Debt Service | $17,816 |
| DSCR Ratio | 0.39x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1968
8,549 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94087, Sunnyvale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,627 (100%) |
| Owner Occupied HU | 10,821 (52.5%) |
| Renter Occupied HU | 8,847 (42.9%) |
| Vacant Housing Units | 959 ( 4.6%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,855,233 |
Housing Distribution
Address Breakdown
Residential
21,085
Single Family
16,137
Multi-Family
4,948
Businesses
1,175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1968
8,549 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94087, Sunnyvale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,627 (100%) |
| Owner Occupied HU | 10,821 (52.5%) |
| Renter Occupied HU | 8,847 (42.9%) |
| Vacant Housing Units | 959 ( 4.6%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,855,233 |
Housing Distribution
Address Breakdown
Residential
21,085
Single Family
16,137
Multi-Family
4,948
Businesses
1,175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Swartz • Atria Real Estate
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML82006381
Disclaimer: Based on information from the MLSListings MLS as of 2025-11-04 21:19:46 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.