Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 8014 Wray Ct, Houston, TX, 77088 offers a 14.03% rental yield on a $315,000 purchase with $3,682/mo rent. Total monthly income registers $3,682/mo, and a $1,542/mo payment leaves $1,387/mo available for distribution. Annual cash flow reaches $16,641/yr on $104,423 to close, and return on cash invested stands at 35.85% in year one. Equity gained on principal adds $2,033/yr while 5% annual appreciation supports $87,029 over five years. Portfolio math shows five-year ROI at 189.73% and total cumulative return in cash at $198,125. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,682/mo property income against a $1,542/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
9,450 sqft lot
$N/A/sqft
$55 monthly HOA
Neighborhood data shown for ZIP Code: 77088, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,348 (100%) |
| Owner Occupied HU | 11,008 (56.9%) |
| Renter Occupied HU | 7,238 (37.4%) |
| Vacant Housing Units | 1,102 ( 5.7%) |
| Median Home Value | $222,266 |
| Average Home Value | $280,068 |
Residential
18,099
Single Family
14,602
Multi-Family
3,497
Businesses
571
Date | Event | Price |
|---|---|---|
| 2025-09-13 | Pending sale | $329,000 |
| 2025-09-08 | Listed for sale | $329,000 |
| 2025-09-01 | Pending sale | $329,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $2826.44 | 16.87% | $283,267 | N/A |
| 2023-10-18 | $2418.39 | 7.90% | $283,267 | 21.42% |
| 2022-10-18 | $2241.41 | N/A | $233,289 | 2.67% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
