6806 Heron DrHoustonTX77087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 6806 Heron Dr, Houston, TX, 77087 uses $216,976 cash to close to unlock $10,825/yr annual cash flow and $902/mo monthly cash flow. Total monthly income runs $5,592/mo, and a $3,228/mo payment keeps the spread at $902/mo. Purchase price stands at $659,500, and rental yield measures 10.17% with $5,592/mo rent. Return on cash invested shows 25.05% in year one, and 5% annual appreciation builds toward $182,208 over five years. Five-year ROI reaches 131.61% and total cumulative return in cash records $285,560. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,592/mo property income covering a $3,228/mo payment rather than investor’s personal income.
Single Family
Built in 2016
6,750 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77087, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,785 (100%) |
| Owner Occupied HU | 5,878 (49.9%) |
| Renter Occupied HU | 5,168 (43.9%) |
| Vacant Housing Units | 739 ( 6.3%) |
| Median Home Value | $172,518 |
| Average Home Value | $209,287 |
Housing Distribution
Address Breakdown
Residential
11,608
Single Family
8,717
Multi-Family
2,891
Businesses
1,477
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tyler Hixenbaugh • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #10485169
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.