8012 W Xavier St Plan, Pine Acre TrailsConroeTX77303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Conroe at 8012 W Xavier St Plan, Pine Acre Trails, Conroe, TX, 77303 listed at $139,995 pairs $1,053/mo rent with a $685/mo payment to leave $58/mo cash flow. Total monthly income runs $1,053/mo, and annual cash flow reaches $692/yr on $46,408 cash to close. Return on cash invested measures 21.4% in year one, and rental yield registers 9.03% at a $139,995 basis. Equity gained on principal adds $903/yr, and annual property appreciation at 5% supports $38,678 by year five. Five-year ROI tracks 112.06% and total cumulative return in cash totals $52,005. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,053/mo property income relative to a $685/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77303, Conroe, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,577 (100%) |
| Owner Occupied HU | 6,547 (68.4%) |
| Renter Occupied HU | 2,463 (25.7%) |
| Vacant Housing Units | 567 ( 5.9%) |
| Median Home Value | $305,121 |
| Average Home Value | $343,028 |
Housing Distribution
Address Breakdown
Residential
9,827
Single Family
8,708
Multi-Family
1,119
Businesses
447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
