3500 Tangle Brush Dr APT 72SpringTX77381
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring at 3500 Tangle Brush Dr APT 72, Spring, TX, 77381 uses $39,449 cash to close to unlock $1,179/yr annual cash flow and $98/mo monthly cash flow. Total monthly income runs $944/mo, and a $582/mo payment keeps the spread at $98/mo. Purchase price stands at $119,000, and rental yield measures 9.52% with $944/mo rent. Return on cash invested shows 22.9% in year one, and 5% annual appreciation builds toward $32,878 over five years. Five-year ROI reaches 120.17% and total cumulative return in cash records $47,405. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $944/mo property income covering a $582/mo payment rather than investor’s personal income.
Townhouse
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77381, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,967 (100%) |
| Owner Occupied HU | 10,225 (73.2%) |
| Renter Occupied HU | 3,242 (23.2%) |
| Vacant Housing Units | 500 ( 3.6%) |
| Median Home Value | $484,769 |
| Average Home Value | $562,286 |
Housing Distribution
Address Breakdown
Residential
14,028
Single Family
11,924
Multi-Family
2,104
Businesses
519
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices