801 Waterford PlPinoleCA94564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pinole at 801 Waterford Pl, Pinole, CA, 94564 with 5% annual appreciation on a $399,000 basis while $2,726/mo rent supports operations. Total monthly income totals $2,726/mo and a $1,953/mo payment preserves $258/mo for cash returns. Annual cash flow comes to $3,091/yr on $132,269 deployed, and return on cash invested reaches 22.25% in year one. Equity gained on principal adds $2,575/yr, and five-year appreciation sums $110,236 alongside rental yield of 8.2%. Five-year ROI measures 115.37% and total cumulative return in cash totals $152,594.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,726/mo property income versus a $1,953/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1991
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94564, Pinole, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,632 (100%) |
| Owner Occupied HU | 4,517 (68.1%) |
| Renter Occupied HU | 1,845 (27.8%) |
| Vacant Housing Units | 270 ( 4.1%) |
| Median Home Value | $747,549 |
| Average Home Value | $877,608 |
Housing Distribution
Address Breakdown
Residential
6,956
Single Family
6,158
Multi-Family
798
Businesses
682
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matt Rubenstein • Compass
Mls Name: CCAR
Mls ID: #41105999