801 Tranquility Cir UNIT 11LivermoreCA94551
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Livermore at 801 Tranquility Cir UNIT 11, Livermore, CA, 94551 priced at $815,888 pairs $5,642/mo rent with $169/mo cash flow after a $3,993/mo payment. Total monthly income equals $5,642/mo, and annual cash flow comes to $2,031/yr on $268,427 invested. Return on cash invested is 20.82% in year one, and rental yield stands at 8.3% on a $815,888 basis. Equity gained on principal adds $5,265/yr, and 5% annual appreciation accumulates to $225,415 by year five. Five-year ROI measures 108.37% and total cumulative return in cash reaches $290,884. For financing, Ziffy Mortgage’s DSCR program evaluates $5,642/mo property income against a $3,993/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2018
N/A lot
$N/A/sqft
$415 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94551, Livermore, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,148 (100%) |
| Owner Occupied HU | 10,093 (66.6%) |
| Renter Occupied HU | 4,407 (29.1%) |
| Vacant Housing Units | 648 ( 4.3%) |
| Median Home Value | $962,309 |
| Average Home Value | $1,083,973 |
Housing Distribution
Address Breakdown
Residential
14,590
Single Family
13,322
Multi-Family
1,268
Businesses
2,214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julia Bekerman-Singh • Realty ONE Group Future
Mls Name: bridgeMLS/CCAR/Bay East AOR
Mls Provider:
Mls ID: #41069137
Disclaimer: Bay East 2024. CCAR 2024. bridgeMLS 2024. Information Deemed Reliable But Not Guaranteed. This information is being provided by the Bay East MLS, or CCAR MLS, or bridgeMLS. The listings presented here may or may not be listed by the Broker/Agent operating this website. This information is intended for the personal use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated at 2024-08-15 04:24:54 PDT.