Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 801 Timberview Ct S, Fort Worth, TX, 76112 priced at $525,000 converts $3,343/mo rent into after a $2,570/mo obligation. Total monthly income equals $3,343/mo. Return on cash invested prints 17.35% in year one, and rental yield reads 7.64% against a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation compiles into $145,048 by year five. Five-year ROI reaches 90.29% and total cumulative return in cash sums $155,961. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,343/mo property income covering a $2,570/mo payment, not borrower’s personal income.
Single Family
Built in 1980
6,359 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $525,000 |
| 2023-05-01 | Sold | N/A |
| 2023-04-07 | Pending sale | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | $7641.42 | 19.23% | $427,902 | -15.90% |
| 2023-03-17 | $6408.95 | -10.58% | $508,789 | 68.40% |
| 2022-03-17 | $7167.31 | -2.79% | $302,130 | 1.51% |
Listed by: Michael Ritrovato • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #20822046
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
