801 Holly Ridge DrGrayGA31032








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Gray at 801 Holly Ridge Dr, Gray, GA, 31032 with 5% annual appreciation on a $410,700 basis while $3,485/mo rent supports operations. Total monthly income totals $3,485/mo and a $2,010/mo payment preserves $986/mo for cash returns. Annual cash flow comes to $11,827/yr on $136,147 deployed, and return on cash invested reaches 28.6% in year one. Equity gained on principal adds $2,650/yr, and five-year appreciation sums $113,469 alongside rental yield of 10.18%. Five-year ROI measures 149.29% and total cumulative return in cash totals $203,259.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,485/mo property income versus a $2,010/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2021
1.13 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











