Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gray at 141 Clinton Crossing Dr, Gray, GA, 31032 with 5% annual appreciation on a $315,000 basis while $2,974/mo rent supports operations. Total monthly income totals $2,974/mo and a $1,542/mo payment preserves $1,057/mo for cash returns. Annual cash flow comes to $12,679/yr on $104,423 deployed, and return on cash invested reaches 32.05% in year one. Equity gained on principal adds $2,033/yr, and five-year appreciation sums $87,029 alongside rental yield of 11.33%. Five-year ROI measures 167.83% and total cumulative return in cash totals $175,253.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,974/mo property income versus a $1,542/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1999
1.15 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-06-01 | Listed for sale | $315,000 |
| 2017-10-20 | Sold | $170,000 |
| 2017-09-19 | Pending sale | $219,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-02 | $2511.23 | -1.12% | $74,397 | N/A |
| 2022-06-02 | $2539.75 | 3.94% | $74,397 | 3.84% |
| 2021-06-02 | $2443.56 | -0.06% | $71,649 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
