801 Hemlock Rd, Gulfport, MS, 39503 | $241/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
1581 sft

2906 Audubon Dr, Gulfport, MS, 39501

4 Bed
2 Bath
2600 sft

17180 Northrup Cuevas Rd, Gulfport, MS, 39503

Investment Property+ 2 more

3 Bed
2 Bath
1527 sft

207 McCaughan Ave, Long Beach, MS, 39560

3 Bed
2 Bath
1014 sft

710 Beverly Dr, Gulfport, MS, 39503

Nearby investment properties with comparable prices

Rental Income+ 1 more

2 Bed
2 Bath
1152 sft

2501 Gulf Ave APT 18, Gulfport, MS, 39501

2 Bed
1 Bath
948 sft

252 Lanai Vlg #P, Diamondhead, MS, 39525

Rental Income+ 1 more

3 Bed
1 Bath
1502 sft

1601 25th St, Gulfport, MS, 39501

Airbnb Potential+ 1 more

3 Bed
3 Bath
1871 sft

1805 Irish Hill Dr APT 5, Biloxi, MS, 39531

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 801 Hemlock Rd, Gulfport, MS, 39503 earns $241/mo cash flow from $1,298/mo rent with a $832/mo payment. Total monthly income totals $1,298/mo, and annual cash flow totals $2,898/yr on $56,355 capital. ROI tracks 25.05% on current figures, and rental yield reads 9.16% at a $170,000 purchase. Equity gained on principal adds $1,097/yr, and 5% annual appreciation supports $46,968 over five years. Five-year ROI reaches 130.46% and total cumulative return in cash sums $73,521. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,298/mo property income instead of your personal income.

Single Family

Built in 1975

0.28 Acres lot

$N/A/sqft

No HOA