Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 801 Gillon Dr, Arlington, TX, 76001 at $399,999 posts ROI 25.86% with $657/mo cash flow from $3,502/mo rent. Total monthly income equals $3,502/mo, and annual cash flow records $7,888/yr on $132,600 to close. Return on cash invested measures 25.86% and rental yield reads 10.51% at the current $399,999. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,512 by year five. Five-year ROI prints 135.98% and total cumulative return in cash totals $180,303.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,502/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2000
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Huan Lu • LPT Realty
Mls Name: NTREIS
Mls ID: #21069467
