8009 Pasadena Dr, Roseville, CA, 95747 | $1,191/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1745 sft

1319 Robertson Way, Sacramento, CA, 95818

3 Bed
3 Bath
2176 sft

7538 Ridgeview Ln, Penryn, CA, 95663

5 Bed
3 Bath
2730 sft

122 Kennar Way, Folsom, CA, 95630

4 Bed
3 Bath
2442 sft

7114 32nd St, North Highlands, CA, 95660

Nearby investment properties with comparable prices

4 Bed
2 Bath
1711 sft

1216 Elm Terrace Way, Wheatland, CA, 95692

Plan 1824 Modeled Plan, Cottages at The Preserve

4 Bed
3 Bath
1824 sft

Plan 1824 Modeled Plan, Cottages at The Preserve, Antelope, CA, 95843

4 Bed
3 Bath
2179 sft

1046 Silverstone Way, Plumas Lake, CA, 95961

2 Bed
2 Bath
1442 sft

12424 Chelidon Way, Rancho Cordova, CA, 95742

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roseville at 8009 Pasadena Dr, Roseville, CA, 95747 offers a 9.83% rental yield on a $594,990 purchase with $4,872/mo rent. Total monthly income registers $4,872/mo, and a $2,912/mo payment leaves $1,191/mo available for distribution. Annual cash flow reaches $14,298/yr on $195,752 to close, and return on cash invested stands at 27.36% in year one. Equity gained on principal adds $3,839/yr while 5% annual appreciation supports $164,385 over five years. Portfolio math shows five-year ROI at 142.8% and total cumulative return in cash at $279,527. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,872/mo property income against a $2,912/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in N/A

5,250 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95747, Roseville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	36,150 (100%)
Owner Occupied HU	27,341 (75.6%)
Renter Occupied HU	6,612 (18.3%)
Vacant Housing Units	2,197 ( 6.1%)
Median Home Value	$691,095
Average Home Value	$728,625