8009 Bethelen Woods LnSpringfieldVA22153
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Springfield at 8009 Bethelen Woods Ln, Springfield, VA, 22153 generates $3,736/mo in rent and, after a $2,790/mo payment, leaves $329/mo in cash flow. Total monthly income is $3,736/mo, and annual cash flow is $3,942/yr on $187,530 invested. Return on cash invested sits at 22.16% in year one, and rental yield is 7.87% on a $570,000 entry. Equity gained on principal adds $3,678/yr, while 5% annual appreciation builds toward $157,480 over five years. Five-year ROI reaches 114.62% and total cumulative return in cash sums $214,945. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,736/mo property income rather than buyer’s personal income.
Townhouse
Built in 1980
1,650 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22153, Springfield, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,659 (100%) |
| Owner Occupied HU | 9,068 (85.1%) |
| Renter Occupied HU | 1,290 (12.1%) |
| Vacant Housing Units | 301 ( 2.8%) |
| Median Home Value | $726,907 |
| Average Home Value | $756,308 |
Housing Distribution
Address Breakdown
Residential
10,807
Single Family
10,807
Multi-Family
0
Businesses
350
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A