7057 Huntley Run Pl #120AlexandriaVA22306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alexandria at 7057 Huntley Run Pl #120, Alexandria, VA, 22306 listed at $524,700 pairs $3,274/mo rent with a $2,568/mo payment to leave $138/mo cash flow. Total monthly income runs $3,274/mo, and annual cash flow reaches $1,651/yr on $172,626 cash to close. Return on cash invested measures 21.02% in year one, and rental yield registers 7.49% at a $524,700 basis. Equity gained on principal adds $3,386/yr, and annual property appreciation at 5% supports $144,965 by year five. Five-year ROI tracks 108.48% and total cumulative return in cash totals $187,259. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,274/mo property income relative to a $2,568/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2009
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22306, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,506 (100%) |
| Owner Occupied HU | 5,961 (47.7%) |
| Renter Occupied HU | 5,771 (46.1%) |
| Vacant Housing Units | 774 ( 6.2%) |
| Median Home Value | $663,877 |
| Average Home Value | $661,365 |
Housing Distribution
Address Breakdown
Residential
12,416
Single Family
6,729
Multi-Family
5,687
Businesses
638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: CallCathy Poungmalai • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAFX2285768