Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 8007 Tin Cup Dr, Arlington, TX, 76001 uses $122,655 cash to close to unlock $5,578/yr annual cash flow and $465/mo monthly cash flow. Total monthly income runs $3,096/mo, and a $1,811/mo payment keeps the spread at $465/mo. Purchase price stands at $370,000, and rental yield measures 10.04% with $3,096/mo rent. Return on cash invested shows 24.46% in year one, and 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 128.44% and total cumulative return in cash records $157,541. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,096/mo property income covering a $1,811/mo payment rather than investor’s personal income.
Single Family
Built in 2001
8,494 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Listed for sale | $370,000 |
| 2021-03-24 | Listing removed | N/A |
| 2019-05-22 | Listing removed | $234,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-11 | $3943.05 | 2.78% | $331,374 | -10.57% |
| 2023-06-11 | $3836.37 | -17.99% | $370,539 | 22.34% |
| 2022-06-11 | $4678.20 | 1.90% | $302,873 | 17.34% |
Listed by: Kia Rai Wilson • The Winning Team Realty, LLC
Mls Name: NTREIS
Mls ID: #20966419
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
