Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pharr at 8005 Cisne St, Pharr, TX, 78577 offers $911/mo rent that, after a $3,720/mo payment. Total monthly income is $911/mo. Return on cash invested measures -1.51% in year one, and rental yield stands at 1.44% at a $760,000 entry. Equity gained on principal adds $4,904/yr while 5% annual appreciation compounds into $209,974 by year five. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $911/mo property income versus a $3,720/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Multi Family
Built in 1999
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78577, Pharr, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,728 (100%) |
| Owner Occupied HU | 15,997 (53.8%) |
| Renter Occupied HU | 9,877 (33.2%) |
| Vacant Housing Units | 3,854 (13.0%) |
| Median Home Value | $138,178 |
| Average Home Value | $174,875 |
Residential
27,906
Single Family
23,156
Multi-Family
4,750
Businesses
2,398
Date | Event | Price |
|---|---|---|
| 2024-01-19 | Price change | $760,000 |
| 2023-10-09 | Price change | $775,000 |
| 2023-07-18 | Price change | $800,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $185,923 | 3.81% |
| 2023-02-13 | $5053.79 | 21.36% | $179,098 | 23.28% |
| 2022-02-13 | $4164.46 | 62.31% | $145,280 | 65.15% |
No similar price properties found nearby.
Listed by: Antonio Gabriel Villeda • Glass Realty
Mls Name: Greater McAllen AOR
Mls ID: #410289
Disclaimer: Listing information is deemed reliable, but not guaranteed.
