8003 NE 77th StKansas CityMO64158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 8003 NE 77th St, Kansas City, MO, 64158 listed at $755,359 pairs $2,586/mo rent with a $3,697/mo payment. Total monthly income runs $2,586/mo. Return on cash invested measures 9.83% in year one, and rental yield registers 4.11% at a $755,359 basis. Equity gained on principal adds $4,874/yr, and annual property appreciation at 5% supports $208,692 by year five. Five-year ROI tracks 48.82% and total cumulative return in cash totals $121,316. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,586/mo property income relative to a $3,697/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64158, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,059 (100%) |
| Owner Occupied HU | 1,377 (45.0%) |
| Renter Occupied HU | 1,567 (51.2%) |
| Vacant Housing Units | 115 ( 3.8%) |
| Median Home Value | $352,437 |
| Average Home Value | $371,051 |
Housing Distribution
Address Breakdown
Residential
2,953
Single Family
1,810
Multi-Family
1,143
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Yeates • The Real Estate Store LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2588899