8003 Candor CtNavasotaTX77868
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Navasota at 8003 Candor Ct, Navasota, TX, 77868 priced at $295,515 converts $4,310/mo rent into $2,209/mo cash flow after a $1,446/mo obligation. Total monthly income equals $4,310/mo, and annual cash flow totals $26,507/yr on $97,963 invested. Return on cash invested prints 46.97% in year one, and rental yield reads 17.5% against a $295,515 entry. Equity gained on principal adds $1,907/yr, while 5% annual appreciation compiles into $81,645 by year five. Five-year ROI reaches 249.15% and total cumulative return in cash sums $244,076. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,310/mo property income covering a $1,446/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77868, Navasota, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,529 (100%) |
| Owner Occupied HU | 4,260 (65.2%) |
| Renter Occupied HU | 1,511 (23.1%) |
| Vacant Housing Units | 758 (11.6%) |
| Median Home Value | $238,852 |
| Average Home Value | $347,829 |
Housing Distribution
Address Breakdown
Residential
5,985
Single Family
5,895
Multi-Family
90
Businesses
547
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
