8003 Allentown Rd, Fort Washington, MD, 20744 | $1,020/mo Cash Flow

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1120 sft

14917 London Ln, Bowie, MD, 20715

2 Bed
2 Bath
1734 sft

2114 Seminary Rd, Silver Spring, MD, 20910

2 Bed
2 Bath
1195 sft

5901 Mount Eagle Dr APT 1116, Alexandria, VA, 22303

3 Bed
3 Bath
1316 sft

419 Hayworth Pl, Oxon Hill, MD, 20745

Nearby investment properties with comparable prices

3 Bed
4 Bath
2040 sft

5623 E Boniwood Turn, Clinton, MD, 20735

3 Bed
3 Bath
1273 sft

10015 Greenspire Way #10, Bowie, MD, 20721

2 Bed
2 Bath
800 sft

1372 Bryant St NE #4A, Washington, DC, 20018

1 Bed
1 Bath
768 sft

1391 Pennsylvania Ave SE UNIT 460, Washington, DC, 20003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fort Washington at 8003 Allentown Rd, Fort Washington, MD, 20744 generates $3,818/mo in rent and, after a $2,202/mo payment, leaves $1,020/mo in cash flow. Total monthly income is $3,818/mo, and annual cash flow is $12,239/yr on $149,142 invested. Return on cash invested sits at 28.11% in year one, and rental yield is 10.18% on a $449,900 entry. Equity gained on principal adds $2,903/yr, while 5% annual appreciation builds toward $124,299 over five years. Five-year ROI reaches 146.88% and total cumulative return in cash sums $219,058. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,818/mo property income rather than buyer’s personal income.

Single Family

Built in 1965

0.47 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20744, Fort Washington, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,711 (100%)
Owner Occupied HU	14,856 (71.7%)
Renter Occupied HU	4,802 (23.2%)
Vacant Housing Units	1,053 ( 5.1%)
Median Home Value	$479,321
Average Home Value	$505,591