Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in La Grange at 8001 Waldeck Cemetery Rd, La Grange, TX, 78954 priced at $713,000 pairs $2,156/mo rent with after a $3,490/mo payment. Total monthly income equals $2,156/mo. Return on cash invested is 5.15% in year one, and rental yield stands at 3.63% on a $713,000 basis. Equity gained on principal adds $4,601/yr, and 5% annual appreciation accumulates to $196,989 by year five. Five-year ROI measures 24.89% and total cumulative return in cash reaches $58,385. For financing, Ziffy Mortgage’s DSCR program evaluates $2,156/mo property income against a $3,490/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78954, Round Top, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 921 (100%) |
| Owner Occupied HU | 503 (54.6%) |
| Renter Occupied HU | 67 ( 7.3%) |
| Vacant Housing Units | 351 (38.1%) |
| Median Home Value | $504,261 |
| Average Home Value | $667,356 |
Residential
611
Single Family
611
Multi-Family
0
Businesses
189
Date | Event | Price |
|---|---|---|
| 2024-12-16 | Price change | $713,000 |
| 2024-11-05 | Listed for sale | $723,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $350,638 | 10.00% |
| 2023-12-27 | $2285.07 | -22.06% | $318,762 | 10.00% |
| 2022-12-27 | $2931.91 | -3.53% | $289,784 | 10.00% |
Listed by: Peg Richardson • Hodde Real Estate Company
Mls Name: HAR
Mls Provider:
Mls ID: #49119358
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
