800 S Walnut St, Rochester, IL, 62563 | $165/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1942 sft

19 Bellerive Rd, Springfield, IL, 62704

3 Bed
2 Bath
1325 sft

1687 New Salem Church Rd, New Berlin, IL, 62670

3 Bed
2 Bath
1600 sft

25 Royal Rd, Springfield, IL, 62702

4 Bed
3 Bath
3300 sft

9 Wind Fall Ln, Cantrall, IL, 62625

Nearby investment properties with comparable prices

2 Bed
2 Bath
1171 sft

7971 Mechanicsburg Rd, Springfield, IL, 62712

4 Bed
2 Bath
2411 sft

603 W Jefferson St, Auburn, IL, 62615

4 Bed
2 Bath
4541 sft

312 N Hedge St, Taylorville, IL, 62568

3 Bed
2 Bath
2195 sft

72 Covered Bridge Acres, Glenarm, IL, 62536

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rochester at 800 S Walnut St, Rochester, IL, 62563 at $289,500 posts ROI 21.97% with $165/mo cash flow from $2,173/mo rent. Total monthly income equals $2,173/mo, and annual cash flow records $1,979/yr on $95,969 to close. Return on cash invested measures 21.97% and rental yield reads 9.01% at the current $289,500. Equity gained on principal adds $1,868/yr, and 5% annual appreciation supports $79,984 by year five. Five-year ROI prints 114.88% and total cumulative return in cash totals $110,247.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,173/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1992

1.50 Acres lot

$N/A/sqft

No HOA