








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Waco at 800 N 37th St, Waco, TX, 76710 uses $68,001 cash to close to unlock $12,388/yr annual cash flow and $1,032/mo monthly cash flow. Total monthly income runs $2,491/mo, and a $1,004/mo payment keeps the spread at $1,032/mo. Purchase price stands at $205,130, and rental yield measures 14.57% with $2,491/mo rent. Return on cash invested shows 38.13% in year one, and 5% annual appreciation builds toward $56,674 over five years. Five-year ROI reaches 201.77% and total cumulative return in cash records $137,207. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,491/mo property income covering a $1,004/mo payment rather than investor’s personal income.
Single Family
Built in 1946
8,001 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76710, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,143 (100%) |
| Owner Occupied HU | 5,432 (44.7%) |
| Renter Occupied HU | 5,927 (48.8%) |
| Vacant Housing Units | 784 ( 6.5%) |
| Median Home Value | $276,703 |
| Average Home Value | $347,593 |
Residential
11,594
Single Family
8,678
Multi-Family
2,916
Businesses
1,729
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Price change | $205,130 |
| 2024-07-24 | Price change | $209,130 |
| 2024-05-09 | Price change | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $1204.02 | 0.86% | $142,780 | 10.00% |
| 2022-08-31 | $1193.72 | -22.76% | $129,800 | 3.58% |
| 2021-08-31 | $1545.43 | N/A | $125,319 | 10.00% |



Listed by: Lucy Witt • Coldwell Banker Apex, REALTORS
Mls Name: WMLS
Mls Provider:
Mls ID: #221204
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data exchange (IDX) program of the Waco Association of Realtors. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed. Copyright 2024 Waco Association of Realtors. All Rights Reserved. Last Updated On: 2024-08-31 03:58:26 PDT