








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Mart at 801 E Texas Ave, Mart, TX, 76664 offers $2,503/mo rent that, after a $1,559/mo payment, leaves $238/mo cash flow. Total monthly income is $2,503/mo, and annual cash flow is $2,856/yr on $105,583 cash. Return on cash invested measures 22.61% in year one, and rental yield stands at 9.43% at a $318,500 entry. Equity gained on principal adds $2,055/yr while 5% annual appreciation compounds into $87,996 by year five. Five-year ROI records 118.54% and total cumulative return in cash reaches $125,160. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,503/mo property income versus a $1,559/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1930
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76664, Mart, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,479 (100%) |
| Owner Occupied HU | 924 (62.5%) |
| Renter Occupied HU | 315 (21.3%) |
| Vacant Housing Units | 240 (16.2%) |
| Median Home Value | $207,386 |
| Average Home Value | $270,942 |
Residential
1,287
Single Family
1,287
Multi-Family
0
Businesses
96
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kyla Dieterich • Kelly, Realtors
Mls Name: NTREIS
Mls ID: #20905422