800 Lincoln StRochesterTX79544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rochester at 800 Lincoln St, Rochester, TX, 79544 uses $48,068 cash to close to unlock $24,919/yr annual cash flow and $2,077/mo monthly cash flow. Total monthly income runs $3,108/mo, and a $710/mo payment keeps the spread at $2,077/mo. Purchase price stands at $145,000, and rental yield measures 25.72% with $3,108/mo rent. Return on cash invested shows 71.75% in year one, and 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 382.1% and total cumulative return in cash records $183,668. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,108/mo property income covering a $710/mo payment rather than investor’s personal income.
Single Family
Built in 1961
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79544, Rochester, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 231 (100%) |
| Owner Occupied HU | 129 (55.8%) |
| Renter Occupied HU | 28 (12.1%) |
| Vacant Housing Units | 74 (32.0%) |
| Median Home Value | $129,327 |
| Average Home Value | $160,310 |
Housing Distribution
Address Breakdown
Residential
177
Single Family
177
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan Cox • Rike Real Estate, LLC
Mls Name: NTREIS
Mls ID: #20498959
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.