








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,759/mo, and a $1,757/mo payment. Purchase price stands at $359,000, and rental yield measures 5.88% with $1,759/mo rent. Return on cash invested shows 15.25% in year one, and 5% annual appreciation builds toward $99,185 over five years. Five-year ROI reaches 77.89% and total cumulative return in cash records $92,695. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,759/mo property income covering a $1,757/mo payment rather than investor’s personal income.
Condo
Built in 1928
1.19 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90802, Long Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,306 (100%) |
| Owner Occupied HU | 4,625 (17.6%) |
| Renter Occupied HU | 19,014 (72.3%) |
| Vacant Housing Units | 2,667 (10.1%) |
| Median Home Value | $758,455 |
| Average Home Value | $819,112 |
Residential
24,092
Single Family
4,920
Multi-Family
19,172
Businesses
1,599
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Susan Boyle • Reel Properties
Mls Name: CRMLS
Mls ID: #PW25174966