800 E Madison StDillonSC29536
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 800 E Madison St, Dillon, SC, 29536 in Dillon: $1,897/mo in rent, $1,198/mo net, 19.39% gross yield, all on a $117,425 acquisition. The 3.59 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $32,442 in value, and $1,081/yr in principal paydown steadily builds equity. Projected total cumulative return: $121,503.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 19.4% | 6.2% |
| Monthly Cash Flow | $1,198 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,897 |
| Total Monthly Debt Service | $652 |
| DSCR Ratio | 2.91x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29536, Dillon, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,000 (100%) |
| Owner Occupied HU | 3,943 (56.3%) |
| Renter Occupied HU | 2,121 (30.3%) |
| Vacant Housing Units | 936 (13.4%) |
| Median Home Value | $93,056 |
| Average Home Value | $153,312 |
Housing Distribution
Address Breakdown
Residential
6,428
Single Family
6,396
Multi-Family
32
Businesses
753
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29536, Dillon, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,000 (100%) |
| Owner Occupied HU | 3,943 (56.3%) |
| Renter Occupied HU | 2,121 (30.3%) |
| Vacant Housing Units | 936 (13.4%) |
| Median Home Value | $93,056 |
| Average Home Value | $153,312 |
Housing Distribution
Address Breakdown
Residential
6,428
Single Family
6,396
Multi-Family
32
Businesses
753
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A