800 County Road 2500River RdTX77575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in River Rd at 800 County Road 2500, River Rd, TX, 77575 offers a 15.58% rental yield on a $150,000 purchase with $1,948/mo rent. Total monthly income registers $1,948/mo, and a $734/mo payment leaves $882/mo available for distribution. Annual cash flow reaches $10,578/yr on $49,725 to close, and return on cash invested stands at 41.18% in year one. Equity gained on principal adds $968/yr while 5% annual appreciation supports $41,442 over five years. Portfolio math shows five-year ROI at 218.17% and total cumulative return in cash at $108,486. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,948/mo property income against a $734/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
1.11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77575, Liberty, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,030 (100%) |
| Owner Occupied HU | 4,600 (65.4%) |
| Renter Occupied HU | 1,606 (22.8%) |
| Vacant Housing Units | 824 (11.7%) |
| Median Home Value | $186,143 |
| Average Home Value | $230,037 |
Housing Distribution
Address Breakdown
Residential
5,660
Single Family
5,380
Multi-Family
280
Businesses
776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Shimek Boone • Cedar Stone Realty
Mls Name: HAR
Mls Provider:
Mls ID: #43679786
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.