800 25th St NW #502WashingtonDC20037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 800 25th St NW #502, Washington, DC, 20037 listed at $749,900 pairs $6,119/mo rent with a $3,670/mo payment to leave $1,730/mo cash flow. Total monthly income runs $6,119/mo, and annual cash flow reaches $20,764/yr on $246,717 cash to close. Return on cash invested measures 28.48% in year one, and rental yield registers 9.79% at a $749,900 basis. Equity gained on principal adds $4,839/yr, and annual property appreciation at 5% supports $207,184 by year five. Five-year ROI tracks 148.31% and total cumulative return in cash totals $365,914. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,119/mo property income relative to a $3,670/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20037, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,694 (100%) |
| Owner Occupied HU | 2,548 (23.8%) |
| Renter Occupied HU | 6,452 (60.3%) |
| Vacant Housing Units | 1,694 (15.8%) |
| Median Home Value | $978,316 |
| Average Home Value | $1,152,383 |
Housing Distribution
Address Breakdown
Residential
8,588
Single Family
573
Multi-Family
8,015
Businesses
680
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deyi Awadallah • D.S.A. Properties & Investments LLC
Mls Name: Bright MLS
Mls ID: #DCDC2232786