80 Walnut Hill RoadEast HartlandCT06027
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 80 Walnut Hill Road, East Hartland, CT, 06027 in East Hartland. Rental yield 0%. At $365,000 with 0% gross yield, current distributions are modest, but the 5% appreciation rate projects $100,843 in new equity by year five, complemented by $3,362/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.00) allows non-U.S. residents to acquire without W-2s or domestic credit.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.0% |
| Monthly Cash Flow | $0 | $250 |
City averages based on East Hartland market data in our database. Property projections are estimates.
Single Family
Built in 1946
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06027, East Hartland, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 615 (100%) |
| Owner Occupied HU | 522 (84.9%) |
| Renter Occupied HU | 52 ( 8.5%) |
| Vacant Housing Units | 41 ( 6.7%) |
| Median Home Value | $387,678 |
| Average Home Value | $425,067 |
Housing Distribution
Address Breakdown
Residential
461
Single Family
461
Multi-Family
0
Businesses
29
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1946
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06027, East Hartland, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 615 (100%) |
| Owner Occupied HU | 522 (84.9%) |
| Renter Occupied HU | 52 ( 8.5%) |
| Vacant Housing Units | 41 ( 6.7%) |
| Median Home Value | $387,678 |
| Average Home Value | $425,067 |
Housing Distribution
Address Breakdown
Residential
461
Single Family
461
Multi-Family
0
Businesses
29
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Anna Sogliuzzo • Berkshire Hathaway NE Prop.
Mls Name: Smart MLS
Mls ID: #24143502