Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Francisco at 80 San Gabriel Ave, San Francisco, CA, 94112 uses $355,752 cash to close to unlock $10,053/yr annual cash flow and $838/mo monthly cash flow. Total monthly income runs $7,630/mo, and a $5,374/mo payment keeps the spread at $838/mo. Purchase price stands at $1,098,000, and rental yield measures 8.34% with $7,630/mo rent. Return on cash invested shows 23.2% in year one, and 5% annual appreciation builds toward $303,357 over five years. Five-year ROI reaches 120.36% and total cumulative return in cash records $428,200. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,630/mo property income covering a $5,374/mo payment rather than investor’s personal income.
Single Family
Built in 1924
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94112, San Francisco, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,237 (100%) |
| Owner Occupied HU | 14,094 (58.2%) |
| Renter Occupied HU | 8,905 (36.7%) |
| Vacant Housing Units | 1,238 ( 5.1%) |
| Median Home Value | $1,208,430 |
| Average Home Value | $1,228,041 |
Residential
21,545
Single Family
18,799
Multi-Family
2,746
Businesses
998
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Listed for sale | $1,098,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-26 | N/A | N/A | $385,957 | -18.40% |
| 2023-08-26 | $6253.52 | 2.18% | $472,963 | 2.00% |
| 2022-08-26 | $6120.38 | 1.90% | $463,694 | 2.00% |
Listed by: Simon Kiang • Re/Max Accord
Mls Name: bridgeMLS/CCAR/Bay East AOR
Mls Provider:
Mls ID: #41070585
Disclaimer: Bay East 2024. CCAR 2024. bridgeMLS 2024. Information Deemed Reliable But Not Guaranteed. This information is being provided by the Bay East MLS, or CCAR MLS, or bridgeMLS. The listings presented here may or may not be listed by the Broker/Agent operating this website. This information is intended for the personal use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated at 2024-08-25 23:37:36 PDT.
