80 Riverside Blvd APT 3K, New York, NY, 10069 | 5.79% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

80 Riverside Blvd APT 3K, New York, NY, 10069 | 5.79% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
- sft

136 Waverly Pl APT 5E, New York, NY, 10014

4 Bed
2 Bath
1104 sft

254 Dickie Ave, Staten Island, NY, 10314

3 Bed
3 Bath
2000 sft

14 Cascade St, Staten Island, NY, 10306

3 Bed
2 Bath
1514 sft

25 Broad St APT 006I, New York, NY, 10004

Nearby investment properties with comparable prices

1 Bed
1 Bath
606 sft

499 9th Ave UNIT 6E-N, New York, NY, 10018

1 Bed
1 Bath
698 sft

547 W 47th St UNIT PENTHOUSE 1, New York, NY, 10036

8 Bed
6 Bath
2960 sft

202 Dickie Ave, Staten Island, NY, 10314

8 Bed
3 Bath
3584 sft

435 Cromwell Ave, Staten island, NY, 10305

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 80 Riverside Blvd APT 3K, New York, NY, 10069 generates $6,373/mo in rent, after a $6,461/mo payment. Total monthly income is $6,373/mo. Return on cash invested sits at 13.52% in year one, and rental yield is 5.79% on a $1,320,000 entry. Equity gained on principal adds $8,518/yr, while 5% annual appreciation builds toward $364,692 over five years. Five-year ROI reaches 69.12% and total cumulative return in cash sums $295,627. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,373/mo property income rather than buyer’s personal income.

Condo

Built in 2006

N/A lot

$N/A/sqft

No HOA

More details about the property

Bright One-Bedroom with Large Private Terrace at The Rushmore Bathed in natural light, this elegant one-bedroom home offers a 264-square-foot private terrace with beautiful eastern views of the landscaped garden. Inside, the residence showcases refined oak flooring and an open-concept kitchen outfitted with top-tier appliances from Sub-Zero, Viking, and Miele, complemented by marble countertops, a matching backsplash, and glossy lacquer cabinetry. The spa-inspired bathroom features travertine stone and crystallized glass finishes, a deep Kohler soaking tub, and Waterworks fixtures, creating a serene retreat. Storage is plentiful, with two custom-designed closets in the bedroom and an additional spacious closet in the hallway. Every window is equipped with motorized shades for modern comfort and privacy. The expansive terrace provides an ideal setting for outdoor dining, gardening, or relaxing with pets. Residents of The Rushmore enjoy a lifestyle of sophistication and convenience, surrounded by parks and waterfront promenades. Amenities include Luxury Attach Concierge services, a state-of-the-art Wellness Center with indoor swimming pool, onsite parking garage, private screening room, garden lounge, entertainment suite, billiards room, and sundeck.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10069, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,768 (100%)
Owner Occupied HU	1,886 (32.7%)
Renter Occupied HU	2,707 (46.9%)
Vacant Housing Units	1,175 (20.4%)
Median Home Value	$1,209,607
Average Home Value	$1,309,651