








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,417/mo, and a $3,911/mo payment. Purchase price stands at $799,000, and rental yield measures 8.14% with $5,417/mo rent. Return on cash invested shows 12.69% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 67.55% and total cumulative return in cash records $177,582. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,417/mo property income covering a $3,911/mo payment rather than investor’s personal income.
Condo
Built in 1965
N/A lot
$N/A/sqft
$1,696 monthly HOA
Neighborhood data shown for ZIP Code: 10003, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,236 (100%) |
| Owner Occupied HU | 8,911 (27.6%) |
| Renter Occupied HU | 19,242 (59.7%) |
| Vacant Housing Units | 4,083 (12.7%) |
| Median Home Value | $1,114,519 |
| Average Home Value | $1,316,464 |
Residential
30,451
Single Family
507
Multi-Family
29,944
Businesses
2,754
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $799,000 |
| 2023-05-15 | Listing removed | N/A |
| 2023-05-05 | Listed for rent | $4,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Daniel Jenner • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1765573