80 Regatta Bay Cir UNIT 2BLake OzarkMO65049
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Ozark at 80 Regatta Bay Cir UNIT 2B, Lake Ozark, MO, 65049 offers a 11.53% rental yield on a $246,900 purchase with $2,372/mo rent. Total monthly income registers $2,372/mo, and a $1,208/mo payment leaves $835/mo available for distribution. Annual cash flow reaches $10,018/yr on $81,847 to close, and return on cash invested stands at 32.15% in year one. Equity gained on principal adds $1,593/yr while 5% annual appreciation supports $68,214 over five years. Portfolio math shows five-year ROI at 168.53% and total cumulative return in cash at $137,937. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,372/mo property income against a $1,208/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65049, Lake Ozark, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,652 (100%) |
| Owner Occupied HU | 2,621 (30.3%) |
| Renter Occupied HU | 769 ( 8.9%) |
| Vacant Housing Units | 5,262 (60.8%) |
| Median Home Value | $397,826 |
| Average Home Value | $465,494 |
Housing Distribution
Address Breakdown
Residential
4,092
Single Family
4,092
Multi-Family
0
Businesses
522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A