80 N Warren St APT 36, Woburn, MA, 01801 | $666/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

80 N Warren St APT 36, Woburn, MA, 01801 | $666/mo Cash Flow | Ziffy

Other

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
728 sft

1801 Windsor Dr #1801, Framingham, MA, 01701

1 Bed
1 Bath
660 sft

273 Cambridge Rd APT 101, Woburn, MA, 01801

1 Bed
1 Bath
510 sft

125 Trapelo Rd APT 21, Belmont, MA, 02478

1 Bed
1 Bath
641 sft

7 Colonial Village Dr APT 2, Arlington, MA, 02474

Nearby investment properties with comparable prices

1 Bed
1 Bath
551 sft

31 Pond St APT 20, Waltham, MA, 02451

1 Bed
1 Bath
715 sft

238 Rock St APT C2, Norwood, MA, 02062

2 Bed
1 Bath
853 sft

243 Boston Post Rd E APT 11, Marlborough, MA, 01752

2 Bed
1 Bath
891 sft

688 Boston Post Rd E APT 228, Marlborough, MA, 01752

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woburn at 80 N Warren St APT 36, Woburn, MA, 01801 listed at $297,200 pairs $2,540/mo rent with a $1,455/mo payment to leave $666/mo cash flow. Total monthly income runs $2,540/mo, and annual cash flow reaches $7,997/yr on $98,522 cash to close. Return on cash invested measures 28.03% in year one, and rental yield registers 10.26% at a $297,200 basis. Equity gained on principal adds $1,918/yr, and annual property appreciation at 5% supports $82,111 by year five. Five-year ROI tracks 146.55% and total cumulative return in cash totals $144,381. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,540/mo property income relative to a $1,455/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1972

N/A lot

$N/A/sqft

No HOA

More details about the property

Neighborhood Data

Neighborhood data shown for ZIP Code: 01801, Woburn, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,379 (100%)
Owner Occupied HU	10,223 (55.6%)
Renter Occupied HU	7,149 (38.9%)
Vacant Housing Units	1,007 ( 5.5%)
Median Home Value	$719,052
Average Home Value	$775,984