80 Mallory Road UNIT 0GhentNY12075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ghent at 80 Mallory Road UNIT 0, Ghent, NY, 12075 priced at $475,000 converts $5,760/mo rent into $2,588/mo cash flow after a $2,325/mo obligation. Total monthly income equals $5,760/mo, and annual cash flow totals $31,055/yr on $157,463 invested. Return on cash invested prints 39.63% in year one, and rental yield reads 14.55% against a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation compiles into $131,234 by year five. Five-year ROI reaches 209.24% and total cumulative return in cash sums $329,467. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,760/mo property income covering a $2,325/mo payment, not borrower’s personal income.
Single Family
Built in 1976
7.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12075, Ghent, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,538 (100%) |
| Owner Occupied HU | 1,061 (69.0%) |
| Renter Occupied HU | 224 (14.6%) |
| Vacant Housing Units | 253 (16.4%) |
| Median Home Value | $404,009 |
| Average Home Value | $501,975 |
Housing Distribution
Address Breakdown
Residential
1,245
Single Family
1,245
Multi-Family
0
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terry Cozzolino • Cozzolino Real Estate Inc
Mls Name: HVCRMLS
Mls Provider:
Mls ID: #154406
Disclaimer: IDX information 2025 by the Hudson Valley Catskill Region MLS. All Rights Reserved. The data relating to real estate on this website comes in part from the IDX of the Hudson Valley Catskill Region MLS. Information is deemed reliable but is not guaranteed accurate by the MLS. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.