80 Kilburn StWest PointMS39773
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Point at 80 Kilburn St, West Point, MS, 39773 offers a 11.66% rental yield on a $129,000 purchase with $1,253/mo rent. Total monthly income registers $1,253/mo, and a $631/mo payment leaves $464/mo available for distribution. Annual cash flow reaches $5,568/yr on $42,764 to close, and return on cash invested stands at 32.93% in year one. Equity gained on principal adds $832/yr while 5% annual appreciation supports $35,640 over five years. Portfolio math shows five-year ROI at 172.55% and total cumulative return in cash at $73,789. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,253/mo property income against a $631/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
0.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39773, West Point, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,167 (100%) |
| Owner Occupied HU | 4,436 (61.9%) |
| Renter Occupied HU | 1,800 (25.1%) |
| Vacant Housing Units | 931 (13.0%) |
| Median Home Value | $128,292 |
| Average Home Value | $204,758 |
Housing Distribution
Address Breakdown
Residential
6,801
Single Family
6,463
Multi-Family
338
Businesses
719
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: VIRGINIA P BURCHFIELD • MID-SOUTH REAL ESTATE, LLC
Mls Name: Greater Golden Triangle Realtors
Mls ID: #25-1665
Disclaimer: Copyright Golden Triangle Association of Realtors, Inc. All rights reserved. Information is deemed reliable but not guaranteed.