80 Jackson Hill RdGardnerMA01440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gardner at 80 Jackson Hill Rd, Gardner, MA, 01440 priced at $485,000 converts $3,584/mo rent into $527/mo cash flow after a $2,374/mo obligation. Total monthly income equals $3,584/mo, and annual cash flow totals $6,324/yr on $160,778 invested. Return on cash invested prints 23.84% in year one, and rental yield reads 8.87% against a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation compiles into $133,997 by year five. Five-year ROI reaches 124.07% and total cumulative return in cash sums $199,478. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,584/mo property income covering a $2,374/mo payment, not borrower’s personal income.
Single Family
Built in 2000
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01440, Gardner, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,823 (100%) |
| Owner Occupied HU | 5,104 (52.0%) |
| Renter Occupied HU | 4,026 (41.0%) |
| Vacant Housing Units | 693 ( 7.1%) |
| Median Home Value | $347,548 |
| Average Home Value | $406,369 |
Housing Distribution
Address Breakdown
Residential
8,993
Single Family
7,174
Multi-Family
1,819
Businesses
598
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christy Nault • Central Mass Real Estate
Mls Name: MLS PIN
Mls ID: #73428482