80 Howardsville TpkeStuarts DraftVA24477
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stuarts Draft at 80 Howardsville Tpke, Stuarts Draft, VA, 24477 priced at $205,000 converts $2,026/mo rent into $801/mo cash flow after a $1,003/mo obligation. Total monthly income equals $2,026/mo, and annual cash flow totals $9,611/yr on $67,958 invested. Return on cash invested prints 34.05% in year one, and rental yield reads 11.86% against a $205,000 entry. Equity gained on principal adds $1,323/yr, while 5% annual appreciation compiles into $56,638 by year five. Five-year ROI reaches 178.39% and total cumulative return in cash sums $121,230. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,026/mo property income covering a $1,003/mo payment, not borrower’s personal income.
Single Family
Built in 1944
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24477, Stuarts Draft, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,871 (100%) |
| Owner Occupied HU | 3,623 (74.4%) |
| Renter Occupied HU | 980 (20.1%) |
| Vacant Housing Units | 268 ( 5.5%) |
| Median Home Value | $298,170 |
| Average Home Value | $328,375 |
Housing Distribution
Address Breakdown
Residential
4,643
Single Family
4,497
Multi-Family
146
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Logan Holladay • RE/MAX Performance Realty
Mls Name: CAAR
Mls Provider:
Mls ID: #665945