80 Gray Dr,Pittsfield,ME,04967

Investment Highlights

Rental property for sale in Pittsfield at 80 Gray Dr, Pittsfield, ME, 04967 priced at $405,000 pairs $2,568/mo rent with $12/mo cash flow after a $1,982/mo payment. Total monthly income equals $2,568/mo, and annual cash flow comes to $147/yr on $134,258 invested. Return on cash invested is 20.02% in year one, and rental yield stands at 7.61% on a $405,000 basis. Equity gained on principal adds $2,613/yr, and 5% annual appreciation accumulates to $111,894 by year five. Five-year ROI measures 103.61% and total cumulative return in cash reaches $139,106. For financing, Ziffy Mortgage’s DSCR program evaluates $2,568/mo property income against a $1,982/mo payment instead of your W2s, 1099s, or Tax returns.