80 Gatewood DrMariettaGA30068
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSolid, durable, and financeable, 80 Gatewood Dr, Marietta, GA, 30068 in Marietta earns a 7.96% gross yield at $879,900. Rent of $5,838/mo nets $387/mo after the $3,957/mo mortgage. The 1.48 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $243,100 and $8,104/yr in equity accumulation project a total cumulative return of $358,548.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 5.8% |
| Monthly Cash Flow | $387 | $285 |
City averages based on Marietta market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,838 |
| Total Monthly Debt Service | $5,101 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1990
0.39 Acres lot
$N/A/sqft
$1,150 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30068, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,922 (100%) |
| Owner Occupied HU | 10,623 (82.2%) |
| Renter Occupied HU | 1,962 (15.2%) |
| Vacant Housing Units | 337 ( 2.6%) |
| Median Home Value | $601,135 |
| Average Home Value | $646,523 |
Housing Distribution
Address Breakdown
Residential
12,908
Single Family
12,140
Multi-Family
768
Businesses
1,052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1990
0.39 Acres lot
$N/A/sqft
$1,150 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30068, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,922 (100%) |
| Owner Occupied HU | 10,623 (82.2%) |
| Renter Occupied HU | 1,962 (15.2%) |
| Vacant Housing Units | 337 ( 2.6%) |
| Median Home Value | $601,135 |
| Average Home Value | $646,523 |
Housing Distribution
Address Breakdown
Residential
12,908
Single Family
12,140
Multi-Family
768
Businesses
1,052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices