80 E Mahan AveHazel ParkMI48030
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 80 E Mahan Ave, Hazel Park, MI, 48030 in Hazel Park hard to pass up. The 20.07% gross yield on a $159,700 purchase results in $2,671/mo in rent and $1,618/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (3.72). Annual cash flow of $19,417, five-year appreciation of $44,122, and $1,471/yr in equity build-up combine for a projected total cumulative return of $164,965.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 20.1% | 6.5% |
| Monthly Cash Flow | $1,618 | $800 |
City averages based on Hazel Park market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,671 |
| Total Monthly Debt Service | $990 |
| DSCR Ratio | 2.70x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1958
5,227 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1958
5,227 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike H Ismail • Century 21 Curran & Oberski
Mls Name: Realcomp II
Mls ID: #20251038221