Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brooklyn at 80 Avenue P APT B14, Brooklyn, NY, 11204 offers $3,811/mo rent that, after a $1,498/mo payment, leaves $948/mo cash flow. Total monthly income is $3,811/mo, and annual cash flow is $11,380/yr on $101,439 cash. Return on cash invested measures 31.13% in year one, and rental yield stands at 14.95% at a $306,000 entry. Equity gained on principal adds $1,975/yr while 5% annual appreciation compounds into $84,542 by year five. Five-year ROI records 167.17% and total cumulative return in cash reaches $169,572. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,811/mo property income versus a $1,498/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in N/A
N/A lot
$N/A/sqft
$819 monthly HOA
Neighborhood data shown for ZIP Code: 11204, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,306 (100%) |
| Owner Occupied HU | 8,047 (29.5%) |
| Renter Occupied HU | 17,747 (65.0%) |
| Vacant Housing Units | 1,512 ( 5.5%) |
| Median Home Value | $1,179,764 |
| Average Home Value | $1,219,030 |
Residential
23,034
Single Family
10,770
Multi-Family
12,264
Businesses
1,899
Date | Event | Price |
|---|---|---|
| 2024-07-09 | Price change | $306,000 |
| 2024-06-13 | Price change | $312,500 |
| 2024-05-26 | Listed for sale | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-08-13 | N/A | N/A | N/A | N/A |
| 2019-08-13 | N/A | N/A | N/A | N/A |
| 2018-08-13 | $271352.22 | N/A | $2,704,950 | 21.31% |
Listed by: Sean A. Toth • Sun Realty New York Inc
Mls Name: BNYMLS
Mls Provider:
Mls ID: #482360
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.
