8 Tombstone CtLittle RockAR72209
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow8 Tombstone Ct, Little Rock, AR, 72209 in Little Rock is a top-tier cash-flow asset. At $180,000 it produces $1,445/mo in rent and $606/mo in net monthly income, a 11.09% gross rental yield. The DSCR of 1.79 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $7,267. Five-year appreciation adds $49,731, driving a total cumulative return of $90,775.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.1% | 7.1% |
| Monthly Cash Flow | $606 | $425 |
City averages based on Little Rock market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,445 |
| Total Monthly Debt Service | $1,023 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2006
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72209, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,841 (100%) |
| Owner Occupied HU | 5,674 (41.0%) |
| Renter Occupied HU | 6,446 (46.6%) |
| Vacant Housing Units | 1,721 (12.4%) |
| Median Home Value | $109,326 |
| Average Home Value | $204,785 |
Housing Distribution
Address Breakdown
Residential
13,073
Single Family
11,602
Multi-Family
1,471
Businesses
1,188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2006
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72209, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,841 (100%) |
| Owner Occupied HU | 5,674 (41.0%) |
| Renter Occupied HU | 6,446 (46.6%) |
| Vacant Housing Units | 1,721 (12.4%) |
| Median Home Value | $109,326 |
| Average Home Value | $204,785 |
Housing Distribution
Address Breakdown
Residential
13,073
Single Family
11,602
Multi-Family
1,471
Businesses
1,188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Champion • CBRPM Group
Mls Name: CARMLS
Mls Provider:
Mls ID: #25018783
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.