8 Ryan PlSwampscottMA01907
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Swampscott at 8 Ryan Pl, Swampscott, MA, 01907 with 5% annual appreciation on a $686,200 basis while $4,876/mo rent supports operations. Total monthly income totals $4,876/mo and a $3,359/mo payment preserves $551/mo for cash returns. Annual cash flow comes to $6,607/yr on $225,760 deployed, and return on cash invested reaches 22.99% in year one. Equity gained on principal adds $4,428/yr, and five-year appreciation sums $189,584 alongside rental yield of 8.53%. Five-year ROI measures 119.46% and total cumulative return in cash totals $269,703.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,876/mo property income versus a $3,359/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1967
5,364 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01907, Swampscott, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,479 (100%) |
| Owner Occupied HU | 4,642 (71.6%) |
| Renter Occupied HU | 1,533 (23.7%) |
| Vacant Housing Units | 304 ( 4.7%) |
| Median Home Value | $789,972 |
| Average Home Value | $855,233 |
Housing Distribution
Address Breakdown
Residential
6,287
Single Family
4,918
Multi-Family
1,369
Businesses
349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A