8 Russell CtCopiagueNY11726
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Copiague at 8 Russell Ct, Copiague, NY, 11726 priced at $389,100 pairs $5,512/mo rent with $2,914/mo cash flow after a $1,904/mo payment. Total monthly income equals $5,512/mo, and annual cash flow comes to $34,969/yr on $128,987 invested. Return on cash invested is 47.02% in year one, and rental yield stands at 17% on a $389,100 basis. Equity gained on principal adds $2,511/yr, and 5% annual appreciation accumulates to $107,501 by year five. Five-year ROI measures 248.89% and total cumulative return in cash reaches $321,038. For financing, Ziffy Mortgage’s DSCR program evaluates $5,512/mo property income against a $1,904/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11726, Copiague, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,808 (100%) |
| Owner Occupied HU | 4,396 (64.6%) |
| Renter Occupied HU | 2,078 (30.5%) |
| Vacant Housing Units | 334 ( 4.9%) |
| Median Home Value | $526,496 |
| Average Home Value | $602,544 |
Housing Distribution
Address Breakdown
Residential
5,693
Single Family
5,233
Multi-Family
460
Businesses
613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices